l./lVITEO A/ArlO S
CO ISSION
FINAL PERFORMANCE REPORT
1982 - 1983
PROGRA~~E BUDGET
ECONO~1IC COMMISSION FOR A.FRICA
Ui'JITED l'lATIONS
CON TF' NT S
PAGES
Irltroduction
l~ Reqular Budget Resourcp~
A.. Section 13·- Economic Commission for l\.frica (a) Financial requirements by objects of
Expenditure at organizational level
·(b) Fina.ncial reo'llirements bv objects of ExrJendi -turc at. proqramrne levE.J._
B. Section 09 - Transnational Corporations
1
1 .. ·24
1~·19
1-12
19·~20
c.
Section 24 'Reqular ProGramme of TechnicalCO-"operation 20-23
D. Section 28 .~ bdministration, Manaaemcnt. and
General Services 23
E. Section 32 - Construction, Alteration,
Improvpment Major JVla.intenance 23-··24
2 . Extrab~"daetary Hesources 25
41
•
•
1.
Section 13 .,- Economic Commission for Afric2
Section 09 -. Transnational Cor.porations
Section 24 -- Regular Programme nf Technical Co·-operation Table 1
Table 1(a) Ta:ble 1(1) Ta.ble 2 Table 2(a)
Table 2(b)
Tal)le 1 Table 2
LIST OF TAIBLES
Revised estimated
requirements
byproararnrnc and
ol")jectS1.unma.ry of Section revised estinlated r2quiyements bv programme
Summary by section revised estimated reouirePlents by objects
~.na.lvsis of vFlriance bvprogramme (J.nd ol)j ect
Analysis of variance by section and pr0gramrne
Analvsis of variance by section and ob-iGct
.Revised estimated requirements by programme and or>ject.
Analysis of variance by proqramme and
objC::.~ct
PAGES 25
-
7525 t~ 46 47 ~, 48 49
--
50 51-
7273
-
7475
76 77
76 77
78 ~ 101
78 - 87 Table 1
Table 1(a) Tab1i? 1 (b)
Table 2 Table 2(a) rrable 2(b)
Revised estimated reauirenents by programMe and Ilbject
Summ.arv of section revised estimated re(1.'uirements by [JrngraD"ne
Summa.ry by sectii-)n rcvif3c?:d es,tin1ated
require~ents by object
l\na.lysis of 'lA.riance bv prngrC\mme c.nd ohject
Analysis nf vari2nce by section and proararmn8
Analysis of variance by section and object
88 89 90 100 101
00" ' ; j
Section 28 - Administration, Manaqement and General Service Table 1
Table 1(n) Table 1 (b) Table 2 Table 2(a)
Revised estim.a.ted reauirements by prnqrarmnc a.nd ('biect
SumMary "')f sec·tion rf;vised estimated requirements bynrograrnme
Surnm.ary ( ' I f sectic"n rev.ised estim.atcd requirements by object
Analysis of 'variance by proqra.mme and object
Analysis of variance by section and programme
102··103 1.04
105 106··-107
.- 2 -
PAGES Section 32 - Construction, Alteration, Improvement a.nn
Major Maintenance 110···115
Table 1 Table 2
Extrabudaeta~ Tables
Revised estimated requirements by programme and object
Analysis of "'Tairance b)T prosrrarnrr,e and object
110-112 113-·115
116-133 Table 3 (a) SUInT"i2r~l by orqanizational unit,
all proClrarnmes and all sources of funds 116-11 7 Table 3(b) Extrabu0getRry resources by proaramme 118-133
....
•
• ..
I~JTPODUCTION
shif t in the financinrr of i.ts '(.I'Jork ~)ro(~ramme. (}Vf;Y the .nast eicrht. ~l(~~"trs there l"F-1.::1
Cc'nSC0ucnt l ,./ ,"
st8D in tJ~ finanCE~ Areas of substanti'\l8 acti"'\litiQs t.hRt. a.r;;:; ncrnF~~lly fin2nc.:)(~ t.h~3
rosou_rc(~s. Therefore ·the m.t1in thrust elf tl1G 1982 1(J''."'3 fin'3.1 ?erfnrm2nce rc~n('rt is 0.
t}l~~ Cnmmissinn? t.he Pclic:v" M·3.kincr C'r("'l"?ns !':;.f:cisions; lClrc:ely rv-:tivt1tcd by t.he Jrrlstic
1.(0 'l'EE f:EGULA.P FH.JDCET.A.PY P.~ESOtl?CES
a?prnrriRted the resources
~o M2in Section
Econr:m.ic ·C()rnm.~SSlnn for Afric~ 37. 302~5C)O
B. Other Sections
S(~ct.i()n D9 F.13q1.11.ar l'rCGr2Flf1e of Tc~chnic::ll en' ()pc~rc.ti;r-:n
Sc~ctinn 2-1
(c) A(1.ministr2.ti'~'\n .r~?n:::-'.(jer-'~.:;nt o.nc~. Gcner~l
S0rvic8s Sectinn 2
70;/100
,_._---
---.-.~(d) Const.ruction / ;::11terrltionl ir"\prnvcm.ent Dna. mr:.ior nl<3.inte:n2nce - SQctic~n 32
101,,600
6~3,.500
TOTl\.L
ECONOMIC COMMISSION FOR AFRICA
.#
735,100
regul~r budaet (Sectic~ 13) for the Secrct~riat, as indic~tcd ~b0ve were $U537:302;508 35,945 700 th~t W2S oriqinQlly
!?rnvided to Ee7\..
(a) Fi.nel-Dei;~.l T<.equircments b~y Objects ( j f Fxpenditur(~
td: nrGanizaticn?:.l lC\Tel /"(T':lble I (1) ;-
. " ...-
010 EST1\BLISHED POSTS
•
1982~1983 revised 2ppropriatinns June 1983 cxp(~nditure (18 mcnt.hs)
350,,000
which; in the pr0fessinnal c2tcnnrv vnried b@tw2cn 22 and 17 durin~ th~ vc~r 19820
issued in 1983.
~~]LPOC ~ctivities on established bQsis.
It is necessary tl1P.t.
~s the wrrk on MULPOC activities ha( t~ cnntinu0 unha~persd and ~s staff were
•
.~ 3 .-
ACTain ~n ECA first. p~rformance report 1982, it had been recorrunended thatr. due to
i]~.Drcved E).f.:~J.cfinn.sj.t·.u2.t.i~·;n:- .ffc:ctj,,0' 1983. ~p:rr.~,pria.tinrts' f~')r establis:hed posts
..
be increas(~d froID 93% tc") 95%. !Jnfnrtun\l.tel.),r this:':tdvicc \~.TflS not implemented anc1 since the bC0inninn 0f this ye0r the staff on b03rd have heen ~t' the level -of 95%.
The trends \r,3cant posts in 19P') 1983 hav(~ heen::-,s fc.1lovJs0
(a) January 1982 (b) ,Tune ).982 (c1) ~]antl?r"\r 1983 (d) Jllne 1~)83
26 'vacancies 21 vacanci.es 13 v2.cC'.ncies 10 'vacancic~s
Theref::,re ECl\. is incurrinq hi0her expenditur·.::; c·n prcfession,].l pests tllan ,...,hRt ,.\:ras bud.gcted B.nd Clllocated. [1. dC?ficit amcJunting tn SUS350/.000 is 2.nticipatec1 ('In this object cf 2xpenditurQ havinr; t!l"kf.;n intn \~~ccount mar0in2.1 s2vinqs that miqht accrue froM locel le'Tel .T)')StS.
020 S·UPPLE~1r:~NT.7\RY·STl\FF
19.82-1983 rf3vised. a.ppropriations June 1983 expenditure (18 months) Increase
$tJ8 615~700 SUS 683,,647. /}9 SUS 93',;'5·00
6. Due tn qreat.er increases t11(3,n bucl.qeterl in o,irfare, salaries of interpreters (refer circultir lettt:-;r Hgs/STR/f~3/1of 1,( lJan1,lary 1ge3 by Policy anc. Ccordination Division; OFS) and per dicItl fC'r ]'~ddis l'·.bab~ duty station (vlhere !n.('st of the rnc(2tin<]s
"'Jere held) 1 ECI\ req~uir(~(l mnr(; funds tCi finance thf.-:meetinos t1pproved by the General
Asserbl~l under its' prc'c;rarnrne of il.ctivities r_nc1 i t is estim.:=lted that ct minim.um of
$US15,OOO will be neederl to cover these inflationary cnsts~
7 . Further! i t will bfJ rec2..11ec th2t. thE; P("'llicY"~makina Or0?n prcgrE\.Tn.Mc \\7~_S only
provi~ed resources for interpreters Rn~ no funds were vote~ for translation of
documents a.n issue v!hich \'·las r·l.iseCi in ECZ\ first perfnrIn.anc(:.~ report 3nd subseqnently in th(~ reCTular b1.1cqet for 198/~'-1985. t'Jith rerrr,tri.1 t f \ the rer;ul,~r budcet fer 198<;:~-·19851
a solution has alread~l be(~n found })"/ :;.pprevinrr a/~(1itic;nal amount of a.btJut $tJS50!000 to specifica.lly meet the recruir/?:;rnents for translc.tion f('1r Policy'~-makin0 orrran docurn.ents.
In that budq(jt, i t ~l'!as pnintec. 0U.t that thQ staffinq of the 'rrans10.tion tJni twas inc2pabl(? I")f copinc with the wrrk :f'~)r trl4.nslatinn c~f ~~0curnents fer the Policy-rno.kin0 nr0A,ns (?nc~ ()t:hor requl,qr meE-~tinqs in the neak worklnad perio(!. Janua.ry to r·1ay0 It ~7as
further state·d, th.at i t had :been ECA nrE1.ctice Over the ye?,rs tc employ t~.(k1itionali"
freelance tr,:-tnsJ.,~tDrs' t,:~ h.'::~ln t/'l do this \tIl(';rk Gurino tha.t YJerinf. which costed over
$US50,OOO and thus fe~letinq resources required for interpretation0 It was only
estirD.f1tec1 provisic")ns. r\S to l(~~82·'1?833.'..lth'lrity tn inCtlr expcnc.iture to cover the cnst f(~jr tr,:'tnslE1tir"n nf $US501000 in exc(:ss 0f :1.11otm(?~nts ',AJas corrmunicated by cable
~1CP 023,,··10 nf 20th October lr~)82 bv' the Bur;oet Division. l\ction ~"Jas imrnediately taken
~-rut. e..llctrnent aC'.vice to c'~ver this cC·sth:1S not yet. :been recc~ive(~. It is, thereforep
nn~N necessar\7 that th,is ,Dnsiticn is rec;ulr"lr.izec', b'l al1ccation of ?n (l(~(lj,tional amount ~
of $TJSSOl7000 for tr?,nslation.
8. Also there are 2 few Peliey mRkin~ nr0an 0ecisions that were ~Rde last year which
(~,ffe,ctec the level r->f these reS0urCGS.. These decisinns ere as folln~'Js ~
(<3) Gencr·?11 J\.ssernbly rGsc,lution 32/160 ;""'f lC':lth D(:)con:JJcr 1977 and 37th Session of Ecnnomic an~ Soqial Council resnluti0n 1982/61 directin0 or0~nizin0
a rnunr:-,tcLbl(~ technic;::tl c0nsult:~tiverr.eetinrr '\r!ith donor ccuntries on p3rticular problems facin0 Zaire with ren~rd to transport; transit and access tc foreicrn r1p'.:r}:.ets. 'TIle cost for interpreters and trnnslatinn services is $US14,500§
(b) Under resnlution 1982/S7 thf.:~ 37th SE;ssion of the Bconcn1ic and Sncial Council requeste~ that an evaluation of the v~rious studies and reports
A renort has been prep~re~ and the cost for tr2nslaticn is $USl~,OOO.
90 Therofore, the SUIPmarv of these recluiremf::?nts is 2l.S fol1n\vs~
(i)
(ii)
(iii)
InflRticnary costs resultinr from 'increase nf salaries, per diem Rnd airfares
Transle~tion( ) f Pnlic'~ld~makinr;' c·rr~t1n ~~,GCl.lInents
~ 0rigin211y not pr0vi~ed for
?olic~l<O<'>!'1akin0 (~;rr:a.ns cle,cisinns rn Transport and Communication De::car':lc (Z;:lire tranSfv.Jrt problems and Link of Strnit of Gibraltor)
TOTJ\L
50~OOO
28,500
93p500
===============
,~ .5
1982-1983 revised aporopriati6ns lJune 1983 exnendi ture (18 IT'(~lnths)
Increa.se
518.~200 SUS .3/~]_ ~939. 87 SUS 10 000
it
was decide~ to increRsA the salaries of all staff in thnt cateqory effective if 3.11 thinqs had rf2mainer1 eq1.1!~,l J this dccisinn 7lff2ctec~ resourCf~S buc.geted under this cc,r}e:lnrl r.; minimal arne-unt ,'-',f $USlOj'000 ~I1;:Lll bo require{i. t(', cnver inflatinnar!costs.
010 CONSULTANTS
·1982-·1983 revise(1 appropriation ,June 1983 expenditure (18 months)
Increase
~~us 5·19,,500
$tJS 149,500
110 In aC,c()ra.f-lncc '~7ith present trends of expen(1.i.ture a.nd cost plans from the prograMme managersr ·the revisc~c1 apprc,nriations are rtc.ea.uate t(: finance the
reauirements for which they \\,1ere buc1getec90
120 Hn,,,rever~ ECJ.i is facins the ,prol)ler:1 ( ) f i.rrn?lGmentina thn su,b·procrraP.",me on the Resources of the Sea which \\1flS n("\t rtllnccted \~Tit.h' m.anpO'J\1er resourC~0S 0 T~s the sub .. · programme on Resources C'.f thE~ Se,;-~. is a. re<,1u1.a.r activit~/~f the 'Secretariat a.pproye<4 by "the General ?\ssemblv, ith·~s,~ legitiTI'.ate clr.im ~n the use clf re'SJular budrretary resources ,::tn(1 arr3.nqem(~nts shc)ulC'. })(.; mn.~.e tn .Drnvide m.a.n,P0~.'ver reci'uirernents for
execut.ion of its 2.9prr;VQrj acti'Tities. In orr:"1.er tc ini tiatc actic)n cn iP1:plementatic)n
the 'Sea, tl1e Secretaric.t v7as able to -Find extrA.bud0etar~:rresources f0r 3 wQrkr'*Inonths for cnnslll tancy 1)11t a tot.:.?~l r")f six w()rk"m(~nths is rC(~'uiref! tc carry cut an
appreciable ,~mount of work. It is thGrefnrc reconlInen(~.ed.thtlt $US20, 000 should be raised frcm the savinqs t:1 finl-lncc the balance of 3 T/Jork ·!:innths.
Directives nf thi2 1?olicY·~Makinanr0ans man~etin(1' ,~dditi0nal ~7ork ncccssitate(1 increased reql..:lirem.ents of resources fr_Jr this object of ex,p(~n/~iture which were not originally :bunr"eted :for(> Thc:~se cE~cisic)ns of -the Gener?tl' l\sSQ'IT'l)l).' ~n(~ the 'Social and Economic Council ~"lhicb. c1irecte~l l)reparatinn of pclpers en particll1ar problems facinc Zaire anf the Link of Strait of Gibraltor hhV9 been nlr~adysited.at
paragraph eight. _, The consultants to:~]o the v.Jcrk have been appointef~ and have ccsted ECA $US28,500 in connexion with the work on ~roblems facina Zaire an~ $U876,000
fox a
s~~~y onthe Link of
Straitof Gibraltar.
General \~Jas rcquestad }->y t.hc GenerCll 7\ssemtly t,..., preD2~re a. r(~T~ort c'n the fooa situation in AfricR~ The report hRS been prepare~ 3nd the cost for consultanty as
'f..Jrr)~lidQC: in 'ff5.jC.7./37/Ln79 cf 22 Nov(;Mber 1982 is in ,J.D amGtlnt of $US25;,OOO., .,j
reflect~d tin~er this code~
In US dc~llars
(i)
(Ii) Transport Decade (28r500 + 7G.OOO)
TOTAJ..J
050 OVERTIME ~ND NIGHT DIFFERENTIAL 1982-,1983 revised ?:pnrn.priRtion Junt:: 1983 eXDcncliture (18 mon:ths) Increase
10/1.r500
25,000
SUS 81:800
$lJ8 64,058,96
$r.Js 10~000
15to" In the first perform.ance report an(' bur10et (~stirnn.tes for 198,"1·.... 1985v ECA
costs
fcr' this
object of expend.iturE;" ~~Je dr(~w attentionto
th(~ factthat of the
tete;.l allocation 'rf ,SUS81,800, $US/IR,OOO 0',0 towar(3.s meet.ing thf;,;; cost ('of mandatnry payrnents to th(~ security, rn..l3.rns,. $U515,100 are specifically v~ted for Policv~makingcost of dE2P1.andinc: activities" inpe3k \'7rrkl()a(~ perinjs such 2.S closinG th(;: accounts the bienni~l budget.
160 Strict m(~asures 0n cnnt~.rnl G-f~ exnendi turc are bei!l0 8xorcisecl, by ECA to "Minimize the overtime costs ~n-1 thC:SE'~ rnE:C:.sures incl1.1o€.: th(~ fc:1 lo\vinrr :;
(b)
Short time cnntracts
costs :",f o\7ertim(=:'. ::t'
aV01C.
(c) ExtrZlbud,geta.t'y ;-eSCttl,rc.es arc u~i.lize,~, tc raeet requirc;mcn'ts cnnnecteil with their ~ctiyiti2S:
(d)
An
economical sche~ule forsecurity nuarfs
that has ~ihimized'rnaridatory payments has }ioon intrc4ucGc'..Nevertheless7 to enable the SecrE~tari(3.t to meet the costs for overtime in 1982-1~R3
an additional amount of $USIO,Ono is
J"eauire~.7 ,~
060 AD HOC .EX1?EH.T GORIJPS·
19n2-19~3 revised arnrnpriations ,Junc 19n3 E;x~)enditurc (18 months)
Increase SUS 9, 5')n
17. In. imrlGmentation of tllE:~ Thirt~T-se'lenthSession nf the General ~issemblv
c.irective nn a. stud.y on f000. anrl aqricultur~:; in T.frica! ti. meetinq of ext'(~rts from different Plfrican countries and re:nresentati\TeS of internation,~lorganizations concerned has been hel~ as schedule~ in A~dis hbab~Q The cost fnr travel ~nd
subsistence of cxnerts was $US9,SOO. No ~llotMGnt for these reauirements has yet been Made and it is suQQestorl. tl1at this money :be souqht from the General l\sscmhly.
Inn COMMON STAFF COSTS
1982-1983 revised apnroDriation June 1983 exnenditure (lH mnnths)
SUS 9.f706f"}·00 SUS 7 ,/.191,997
Decrease SUS 115,200
18. There will be a savino ~~ about $US1l5r2n
n
as in~icatei by treri~s of expenditutes.This saving bears certain relationshi~to the vacancy situati0n of the nrofessinn~l
posts which ha',e variecl bet~}een 26 (January 1982) and
io
'(June 1983) over the past 18 months. A detailed analysis or these savings is provided under each programme _.Table 2(a) and 2(b) refers.
TRJ\'JEL FtJNDS
"
220 Travel of staff to service rne(-~tinqs 1982-,1933 revised annrol'riCltions
\June 19·'1 3 ex.nc~nc1.iture (18 months) $lTS ,1 () 8f957 • 7 5 Decrease;
2~O Travel of st2ff on missi0ns
SUS 2,800
1982-1983 revised an~rorriatinns
June 1983 exnenditu.re (18 months) Increase
$US 7 ()6r5!~1 . () 5 SUS 4~)1IGOO
19. Air tariffs paid within Afric2 and between Africa Qnd other reqiGns continue to be the hiqhest in the world. Besides the hich cost fnr travel, few countries have
the facilities of bi-directional connexion on daily basis which 0reatly increase ECA expennitures on per diem.
20. Also in Africa hiGhest increase in airFare) over the past fnur years, have been
recorde~. Between 1979 ~n~ 1980, when the budaet for 1982-1983 was beinq rrepared, the airfare increase~ by 25% within Afric2, whilst between Africa and Eurone/Middle East ~irfare incre2se~bv 26%. But ~urina the same neriod airf~res within Europe an~
Central lHnerica increasec1 by onl\7 1396 ane' 1296 respectively.. Bet~7een 1~;8l and the beginninrr (;f 1~83 thE"': internatit')nal flirfrtres have incre2sc.(:t. by fi\10 tir0.es re:rresentinq a total increase in -3.irfare cf abr::ut 20~s n.n(~. th.is increc_s(:; hes had greater a(3~lerSe
imnact to l\.fric,3., v.7herc; the; fares \AJerc alrea(-1.y l1iqher than ()ther f!-3.rts nf the WOrl(1.
21~ It is in view nf the above facts that Ecn has cnnsistantly ~ointed out, that in rea.l terms, resourcos fc)r tr\7.vel beinq alloc·1.ter1.'fio it,. vvith 2. huilt-···in element of only 10% for inflation, were nn a ~8clinc to be cO~1are~ with nrevicus years
allocations.
22. That having }:x:?en stl.ted, EC.~· is requestinrr for about 2% increase to Meet
a
fraction of inf1ationa.ry costs anr' a.CCO"llnts ar1justment.s& The 296 increase rer~resE~ntsan amount of $tJS2L1, Don to be" compared '{,~Tit,'h its.trClvel bl100et alloca.t.ion of $USl!383I!20c) for 1982-1983e
23. Further the policy makinG orrans ~ecisions quote~ 2t paraqrap~eiqhtand thirteen affect this object of expen~iture. St.3.ff travell(:l~ to col1c~ct :J.2.ta r(~quirc(J by th(~
Generall\ssembly fcr the .preparation of t'i. renort on tranSf"l0rt I'roblcrrts- facinS} Zaire.
The cost involved w~s $US15,OOO. Also visits to 8 countries for
a study
onfood
situation in Africa have been done as nirecteo. bv the General Assembly. Travel costs for this exercisi2 "'las in an amo~.1nt of $IJSIO"nOG.2~. An amount of $US2f8nn
had been allocated
for the meetinq on internationalco-or~erationon [)eaCeflll users of nuclt~ar ener0Y but as the tneetina has no~", been postDoneil this allocation be reeervec1 for th.:J.t rYUrflose.
'rhe summary of ECP. requireMents is therefore as follovJS ~
In US collars (a) Inflationarv costs
(b) Collection nf c~ta for tranSDnrt study in Zaire
15,oon
(c) rollection nf data for fond an8
a0ricult~rG study in Africa
«(1) Post~)on(:;d 'mcetinn I-'Il int(::rn;?t.icn~11 co'~·c)r;era..tionon r-,12riCCful uS~~.~r~~ nf
nuclear enLy'("?l
Tr::·t.nl Ir1Cr(~:J.se
(/.:.~
==============:--::=::=
be c·~rri\-3d" out to cnsur8 that ·~n ;:'~n~'rn:'riatc a~ount tn co'.!':::::r inflation is built in
.30C) CONTRl\CTT.r\L SER\TICES
Incre?se/necrease
~Jun(~ 1983 ex~(?nditu!l!e (l~~rnonths)
Increase/Decrease
Sus 17,000
SUS 17/1•(J/)(~:
·)D this tlCCC.iUnt but i n order
to meet the cost f0r printing tlv:: rCYJnrt nn
tr..
c L.i.nl-::. b"v t"l1c~ ~~trait c'If Gibralter be utilized fnr that nurnOS8o/~00 GENER.t\L OPEPl':TING EXPE~1SES
r(~cnm.mend.(;;d that these s~vinss
June 1083 eX~2n~iturE (18 months)
Incre~sc/Decrease
SUS 71 5nn
Incren3c:/DQcr(~;~S2
22(~ UTILITIES
~"Tunc; 1983 expendit.ure' (1;-\ rncrrths)
Increase/Decr2~S2
1982-<J.983 r(:;visc;d .~.'-~Y"rcl'riati()ns
tJune 1983 exncnrli..turc (In mC'Dths)
~~us 359:, SOC)
$ns 100 ','
noo
31. p, savinq of a.bnut $U81001000 is f:"";Xr'(-3ctc.')d fr:Jf\lthis·.. vct.e... This is (JU(~ tc tl-~(;
use of P1\DIS corrrnuteJ~~ ser',iccs ..
4/1<) CC)f\1f-1UrJICATIONS
Increase
$US
Sus
742 914.2275,~nnt)
32ft The issue nf hinh cost for tGlec~~m~unicaticnsin Africa, which is mainly
cc:nsic:.erabl·v incrC;,1.Sf? t.hc; C"-'1stS f('~:r c·::1~}-_..l,:·'s ·l.n(~ tr:.1.excs. rrllC cc'rrl.rn··~rc.i21 cha.rr~c T,li.3
J'Je\V Ynrkr EC[\ rnain cnnt?ct1 \T,:::lry frcI~ 11.,5 cents (US) tc .5LJ cents (US) rer ~flc\rd ~
'., 11 .~
151 OFFICIAL FUNC~IONS
J.ticns
Increase/Decr02se
l.Tune 1903 exY-"(~n(l,iturc (In ..m('nt,b~3)
si~rvices .. v?,ill })c requireCi..
SOO SUPPLIES AND MATERIALS
June 1903 exnenditure (18 r~nths)
Decrease
$US 1:l\31.7
e
nr',20,000
Neverthbless a savinq of SUS 20,000 is anticiD2ted.
600 FURNITtJRE At'JD E()U'IP~1EtJ"r
198.2~·~19B3 !:'E:~·liE;ecl. annroT)rir?-t.icns
t}un(:3; .l9·~33 ex.pcnditurl::; ( ;..8 r:()11tbs) Increas(·~/Decr',2asc~
370 Also a proaramme ~or lq82~1983 oauinmpnt nurc~as plan wtis nreparcd ~nd
the heavy balance indica.ted dho\T(~ \,'.filJ. 'he uti'~i~::cd
(b) Financial ~cquirementsbv Objects of Exnenditure
orcranizational level bv ohjects o~
Tables 2(2J ancl 2 (b) nrovidQ sUD.portj.nq infc:r'n~?ttion of thE~ fiqurf:;::'~ of the: Elbo'"JC
39~ An add.i tional ::i:US50~
oon
:LS rC:Quirc~c1 for tl1is I?rOCfTt:TIln1E." t.o cov(,::r the ccc;ts T'or tr,~.nslrttion of d0cum~:n.t.s v-rhich 'V~S not f:':'co7id.ed. for in thn lr~·)82'~··198.3 bienniumbudcrf~ttJ The need ~for th·2SP ,~dditianal rccl'uiI"ement.s hi:::'S rX2en ~ost exhr?~.usti\TE:l~~'l
bv the Budaet Divisiono
alre~dv boen agreed' upon
40.. lJhject cod:-::~s 221 440 and 5'')0 \v~~lich fina.nc~) ·::-:c·tiv.iti(?s carried out by Administration ~n~ Conference
ns at 30 June 19830 However~ those ob~cct codes must be con~id0redin rol~tion
likely to be overspent if not supported by those rcsnurces. Th2refore1 there will
ad4usted.
~- 13 x
SPBCTi~L ;:'J~J~ETli'JG ()N PP1\CEFTJL USES OF NUCLEl\R El'JERGY
41. A mectinn on pcacoful uses of Nuclear Energv which had been scheduled for
$tJS2,800 for servicinq of thQ rneetinc; ~'Jil1 be s?1ved,;
SPECIl\L r-1EETING CJF THE rrHI~D COt1f'EREt\CE ()F 1\~I~>,1ISTF~RS
OF' TRANSPOHTif COf1f,:tJNIC!'ITIONS AND PLANNING
,,~2. 'This mer3tinrr is tn l")e h.eld th.is vc·ar1.nd th8 b(~,lance of' $U524,.100 fer tef'ipor~ry
~ssistancc anpenring in the books will be
utilizeds
110 EXECUTI"E DIPBCTION AND r.J(A1JJ\r:El\~Er~T
43.. :Established posts ob~iect of" 2xnt~ndi turc~ "rill. require ..?U1 ;-=tdditional amount of
$US156,700'due to the fact that over the pcrio~ of 18 ITonths there ~ere no vacnncics carried hy tht::prograItlmC3'J.nc durinq t.he year 1q82 salariQs r~lus nost adjustment
allo~ances naid to the staff were' hiqher than budqeted~ This increase be reported to G(~ner.al l\.ssem}Jly ,for .ful1iling.
44. $U510,300 fo~ travel h~ve h6en sncnt in excess of allotnents due to inflationary costs which are hiqhcr than budaeted. It is however suqgestcd th~t this over~
exnenditure !)f"":: net from ECA S3\Tinas.
210 FOOr-) }\11D p,r;RICrJI/I'C.PB
45. In accordance with ~/:c2/37/L.79of 22 Nove~bcr 1982, the Secr~t~ry~Gener~l N~S
rC:Guest:ed by the General .i\ssQrnbl'v to nren2re a report on the fO(Jd si tuation in 7\frica.
The nreparation of that renort cnt2ilod ~dditional costs to the Co~~ission of these
amounts~
In US dc)llars 060 A.d hoc Expt=?rt Graun .f1.eetincr
040 ~onsultants
242 ']7rG\Tc-l
TOTAL
25,000
.'_H~O,7000 .. _ 4t! ,.,.SOO
================
Action h2S been t3kcn to prep~re the report ~nd the nbovc ex~enditureshave been incurred. It is th'::·~rQ:f.nrc n0CCSS.~=:J:-'\T t.h::lt ~ r··J'~o"lv'·i.:3if\n c f th0SC ,~.r"'ounts is 4
t\.11"''\c0tc~c1 to ECl\ tr.~·, r(~qulG.rize thE' si tUcJ.ticll1..
46. Due to a hiqh nUMber o~ cases of separation of staff froM the orqanization
,~~n("1 :r:-ccruitrnent3 ~.J.:~:d.e!, t.l1is rn::o~fJ':-2mrnc incurrf;c h.iqh(~r eXDr;;·nditure on cornman staff costs than budc-r:?tt3d hence thc; need fer incre,:~sinathis object codc~ by $T!S30,l' 0000
/1.7. $US326. 500 (~.re rC0uireo for established posts in order to ~c~;t th(~ staffing
requirements for the .nrJLPOC stttff. Only lla.lf of t.he c..mount reauired vJas allocatf:G. ~
for the ~"TJLPOCs. Gencrnl .T-\SS8Inbly be 2nnrC'P!cherl to Drovic'.(:d fnr this increast.~.
48. r~evertl'1elcssour anal~'sis nf cxnc~nditures and. unliouid2ted obli~n.tions
indicated that a s3vinq of $US50,OOO will be m2do hy the en~ of the year under conU11on strlff costs ol)iE'c;t of expenditure :-'n(~. tfli..s ·~.rnount. of PI.onev should be recltlCecl frorn this programme«>
49. r,Jith reoflrd to' trCtvel, i t is necessor'? tha.t t-'.n ,:1c1di tiona! ?mount of
$US5,600 is provided to cover the cost for the ~nnual econoMic
surv6y
w~ich was under estimRted. The reauirement be met through redeploYMe~ts.260 EDUCATION l\~ND TR7\I~JII'JG
50" ECl\. recommends ~l. sT':1nl1 reduction of $TJSl1l 500 against cornm.on staff costs:
290 HUMAN SETTLEMENTS
51. No 3.0.;ustments ~;;hould be :rnac.(·~ arrainst this :rroqrC'.rnme as their expendi tures
•
in accordance with budaeted requirements.
~~. 15 ...
330 INDUSTRIAL DEVELOPMENT
5t~ Established posts object f 0xp0nditurc should be incrs~sed by $U860 300 takinr into account.the hiqh expenditure of StJS960,50n incurred as of E-~nd of June 1983.
ThE: hioh (~xpe.nditurH P.3.S been c·J.used bv the fact thft.t··throuqhout thebienniur'!
1082 19<33 a.lrnost all the J!osts under this .l':?rogram'r1.e '~lere filled" Therefore1 resources
bud0ete~ at the 10vcl of 93% wore below the reauirements.
53. HO'V7c'ver!, \,!·2 :1ni:icipatG a. sT"lall savinq of$US12
.ono
a.qainst cOr'Jl1on staff costs budgetline
takinqinto
account trends of expenditures.5~. An increase of $US2,OOO for travel object code is requested to cover inflationary push Flno this sh.ould be financed lJy redenloyments.
340 I.NTBB.!\lATIOi'11~LTRADE
55. $08180p600 ~Jq!i.ll be required for established posts because this progra.tnPle has hardly carriecl vacant nests during the biennium.
56.
A
nOMinalincre2se
of $US3:000 to coverinflRtionary
costs has been requested for tra.vel n:r··ject ofexncno.i
ture and this a:mount is to be met throuqh rec1.eplovments.57.
An additional amount of $U520,000has
bcenrequesterl for consultant servic~s for~ the Resources of the Sea SlJh~·.proqrRrnme O.S already cXf>lained at paragraph 12.The cortsul tant is alreaf2y on honrcl .::lnd t.hc $OS2f) !OOO ,.rhich i's to cover the cost of 3 work~Months is to he met by RCA
s3vinos.
~ few staff me~bers have recently sePnrrttcd from the OrGanization end this caused a hiqb expenditu~e of $lJS183,200 in the firsth21f ;0[: 1983 for com.mon staff costs.
t\7e therefore anticip.4.te 21 dc'ficit. ,o.f $U512/1., 700 against this object code \vhich should be providec1 for.
58. .Aqain1 in order: to f:'1CCt inflationary costs -For trC':\Tel an amount of $USlt5'00 is provided. under this Droqr?'.mPle. The cost of $USlp500 is to be financed through redeployments.
~:80 POPULA'rIOl>J
59. In accord,::.u~c~·.~ '{:ri.th trc:nc1s o-f Qx!Y~nditureSn it ,is 'very liJ<:ely th21t t11G cost of
$Us~6,60n incurre~ in the ~ ITonths Januarv-Junc 1983 for COM~on staff costs will be mC1intclined in the secon(1 half of 1983.. Tl!(?roforE~! an ad6i tional amount of $US611' 200
is r~~quiredo
500 PUPI.,ICZ\DMIT>JISTR:A,TIO);,J T\i"·JD PINAt<fCE
60., This
1'hereforc: ;
$TJS30,800.
prGar~~Me carried v~cant
posts for only a very
short periodin
1982.it will be necessary to
incre2seits established posts resources
by only61. T~Jitb. reqar::1 to common st?tff costS,I1 -3.n a:rnount of $US13l1,IOn will 1")8 required due to a few cases of sep0ration of staff from th~ orqaniz~tionwhich occurred in 1982 ..
62&
To cover inflation2ry costs for
travel $US1~500 ar0required for
this proqramme ..520 SCIE1\lCS l'<:~:D TECPJJOLOG'! FC)R DE\]ELOP~JfEt-JT
63.. 1";\1(; belie\?'G that th.C? present ll-;\JPl of c~xpenditurp of cormnon sta.f-F costs of
$US26,900 .in tl1e ~irst six rn.onths of 19:13 ~vill be r',~intn.ined a.nd a small savin9 of
$USIE).~
son
v:ill he 111Clcle at thf: end of the bienr'"iu:" frorl t.hat ol)ject of expenditure.530 SOCIl~I, DEVELOPr1ENT ]\},JD HUrU\NITARIAl'J APFAIHS
E:Ll. I-\. fe':7 posts fell VClcant durinn the biennium 1982=1983 and a number of recruitments hc:rve l'.)cen effected. t-Je \Jl1ill. t.here-Forc incur a deficit o~ $US42,800 nqainst common sta+f costs.
..
17
532r., IYDP l-\D\lISOR.Y COM~1ITTEE SFSS'IO~J
65. Staff travel allotments \Alas in an amount of $U827900;, expendi ture incurred is recorded as $U~6;900o The apparent overcxnonditurc will be adjusted towards end of the year anc1 'liTe S110tll(~. 10;:1'7c ~:'Jitllin thA allotments0
534 IYY ADVISORY COMMIT~EE
66. The minimal overexpenditurs of $US200 on staff travel will be adjusted and the allotment6~$ljS2; 900 VJil1 be just adc:quateQ
5/lO STATISTICS
67. No vacant rcqular bUa0e~ post existed durina the biennium 1982-1983 for a lenathv period un~er this prOqr?Mroe hence the need to increase resourCGS for established nosts by $US174!800~
68. fiJith re0~.rd to COP1m.on staff costs1 ~Ale pror)ose a reduction of $tJS53,7600 tInder this !Jrograrolne0 It is our vic\,-7 tl1a.t the 2ver,J.fJe expendi ture of STJSl19:, 500 in each quarter of the bienniurn vIill be ~aint.:.j.n(?(~1. tl-}r01.1sr.\Out thE~ t:t:riod 1C'l:12--19830>
550 TRANSPORT" COl"'1r~U1'1ICATIOt~S AT\1D TOtJRISI'·1
69.
$US3209500 wili be needed -to balance the requirements for established posts under this proqranrneo This deficit is du.c~ to the f<3,ct tha.t hardly any post remained unencumbered. during the biennium ~tnd in t:he year 1982 payments for post adjustment were hiqher than budoetedo70. As indicated at parRqraph p~ the 37th Session of Economic and Social Council mandated the Secretarv"~Generalto oraanize a round table cons111tative meetina "vith donor countries on pRrticular nroblems facinq ~aire with reqard to transportation.
Also the Council reouested the Secretary-General to prenare a rcnort for the Gener~l
Assembly on evaluation of the various studies on a link throuqh the Strait of Gibraltar.
18 ~
71. These additional undert~.kinas E~ntail(~<i expendittlre
\vhich
,~as not proviC!ed for.The relevant costs to execute the directives are under the followinq budget lines
of this
prOqrArnMe~In US dollars
a) Temporary Assistance for
rneetinos(paraorFtohs 8 anr] 9) b} Consultrlnts
(paraqraphs 12 an~ 14) c) Travel of Staff
(pa.raqraph 23)
TOTAL
28,500
lOt!1500 15?OOO
72. FurtrlermOre,7 in accordance lHittl the trends of eXJ)endi tures .nertaining to
co~mon staff costs, it anpears that this object code will be over spent. Allotment
~las $US537,700 for 1932~"1983. Exnenditure in 1982 ~f7as $08305/500. The expenditure
•
of the first 6
months ofthe'year
19£:13 of . $US15t1.;200 has persisted' at thf~ same level. But we anticipate a deficit of SUS 26,600.710 CONFERENCE SERVICES
73. The trends of expenditure under
established
posts indicated that there will bect savina
or
$US87 -,600 and i t is proposed th.a.t the above amount be reduced aqainstthat
objectcodco
74. Also i t is further ~ronosed that an amount of $US27~3JO be reduced aoainst common staff costs object of expenditure ,.~!hich is related to established posts aCCQunto
790 ~1AIJAGEMEl\jTOF TECHt~ICAL CO-OPERATION ACTI'JITIES
75.. :No ad.jtlstmcnts should 11e made on this nrnqramrn.E:: as expenditures are in line with budaeted resources0
.. .lq
"'
80n ?\Dr1I.:t.'JIS'TH.A~.1I()~'J7-\ND CO~I~/fON SER,'ICFS
100 Cornrnon stC'.f~F: Cost::;
!110 Rental 2nd ~'tn.int.enanc(~ n-F Frc;rnisc.s :120 IJtilities
812,600 J'70;70(;
2 (';00
'20,7100
~===~=.=======
77. A9ainst the above b2ck0ro~ndf w~ SUq0Gst th8t following ad~itional funds to ca.ter for inflation,::) r:l C0StS bc~ r)rovidcc1 ..
In US doll.:'trs 020 Tempor2l.ry r\Ss.ista.nc(~ for me~.;t:i.ngs
050 Ovcrtine 8nd Night Differential
r1Jl. () COr\1rnUrliC:::1.tions
("8). SECTION 09,,· TRj\NST'l!\(I'Jnt~l\L CORPOR7\TION~~
10,.000 f2;tOOO 16,:'100 113,,,400
===============
78 '" ~US50R.i100 WGrc~ aDpronri0..tc~/i for the Econornic .CornrnissJ.nn for ~.fric? undE~r
20 .~
79., RC~02..rdin(1 ost.:1blishc:cl DostS 2nd cornrncn staff cnsts" i t i~~ anticir'ated tr12rt
savinqs arc l1CnQCVer rCCTuirc·d tc; cc}\/,cr rC(1L1iri::~::_:nts for tcmp::)rar)7 assistl.nce for
m.cQtinns ($US9:7(0) ancl q(~ncr3J. t<Jr1nor.~:rv ·~?~s3ista.ncE' (SUS12_r.JJ)O) ',,7hic}"\· '":Jere not Drc)'vid(~(:l fer intrh:: nU(Jgct. lq82""1~~~r"3:d.tJ-\.ouqYl l~cti..vi ties 31")nro\rcd. f(")r C~X(~clJ.tion
80 _. 7\.180 tr.3.\Tel fund~;::(lloc.3·te(~.for this Scci:icn \\Ti=:rc: inadc:0l1ate anc1 tJ.n am.ount of
SllS'072(~O '>7.ill bc~ r·:?quircJ tc cnablf~ the st'·~'f":'F to c.:arry· out the \:.70rk approved
r\,-,
th281. I'he overall rQv1.s:?;-'l anr;J.~C'L:ria't.icn ·vC)t'.:;·~ b':? t.b.e Ge-:rl;::'r011 T\ss~":r1bl~\l for the
ECOnOTIlic Commissinn f=CJ'" i\fricFl un:-=-1er Sc~ctinn :~,:) \~7a:J SUS/,915.~2()(j. Of tbis arncunt,
$US426 300 v.,ierc:; .prc.".isi(;~~ in nr""n····,cnnv(.:.rtib:t(~ c'Jrr'::::nci(?:s~
The above funds ,\·7ey'c. uti.lizFJ::J. C'~n r::nl'l tt::::~;c~ t~.Y0 ci3tc~CTC'r.i()S of r)rcfje<;;t£~
(3.) t\{'1viSOr\l s~~~·r~,lic(·~s (b) Trnininn activities.
a saving of $US3~ 00no
C()~·~c'ner2.tion 2Lr(~ rrn\lj.d(:(:.1 n.t T?blQS
c<[ tr~~? ~::,~~:,--rTllar
1(t) ;~~n:~i .1(c) ~ Briefly the f~llowinq are the
C(jsts t1no1
by the end nf the hicnnium~
•
o~o CONSULT~NCY
utilized to Cc\;'(;r thE; cost of cnnslll tu'nts in. rJ.n·-=tmount elf $US33:;5(10e
85n $US359~8nn were annrQnri~ted fnr travel on nfficial business for 1982-10G3~
But in 1902 verv li~ited ~m0unt W2S Alloc~tc~ for tr2velo Only $US13~5r0 on the
not been nossibJ.c' fc'r T;\2;t1i:>ntll lV:~"'viscrs tc -Full'v utilize tliis t'.:TrH.lnt an'·~..3.}-::Qut
$U553,001 will be save~ ~t the cn0 nf the bienniumo
3~. RCA is expcctino to make full -use of the ba12nce of $tJS151c500 by the end 0f 1003.
37. At Table I f'lQtails ( ) f th(~ reauir(~m.entsof Eel\. at. T~-:t"'GCTramme 1e'\'cl bv nl)jccts of
Df~\Tc~lnDment ISSU2S D.nd. P~licic~s
at Table 10 This is ~ue b) the f~ct thAt the cost of A~ministrativeOfficers was
00inCI to bE' offsE:.t by the sC'.'vinr1'S mrl·~~J.,.:~: under r·rcqrarnIYl0 Ut~P2<nOl 0f $U5264f3;};.
Shi~nin0 an~ Pnrts ~NF2~ 431
90. Expenditures 2uthnrizE~cl hy;'\,.110trnc~nt 7\(~'vicc: [\In. 3 ..~03 O.St)26 in an amcunt of
about $US3,S0n were over spent on trRvel an~ i t is ~r~~0se~ that this over
.,. 22 .~
Technical Cn-0~eration UNH24~4J3
91. J\n o.rr'cnnt: equiv,3.1ent. to SUS19n .12;;0 in unc:.'nvertible currenCjT was incurred in
19~12 an(~ an (~Quival(?nt. c-:\f ~~US75::.f/;n ~~7:=)S sr"i,0Ilt b"\;l lInne, lq~)3o It. is exnectec~, that
$US151,5Q~ will be srent hy en~ ~f 19r 3 ani therefore there will be no savinas under this r,ro0ranme~
l~rttur:l.l Resources UNH2(l'~"461
02. It is antici~,"1t(~d that .r(::sc~urccs T1:r,:)vi:.-3.e:·:l ft')r this ~~:r::)(1rarnro.E; \"Jill be evenl:{
SDent bv end nf th~ biennium.
93. It is expected thnt a ~eficit nf $US54~7nQ will be incurred ~s all the wc,rkM>·rnonths r-rovirlec1 -for this lJr(='qra.rnme "'Jill })c utilized:s H(;weverf ' a savinG on
tra~Jel amountincr to $USIO,,,non viill be made.
•
•
tJNH24. -=531
9~. A savinq of $U810,000 is exrcctect to he ro~~e 0n travel funds by en~ nf the biennium"
Statistics
95. Exnen~itures ~re being inctirre~ in accordance with allot~ents except for
trav(~l ~7here vlf.::"'; e~.znect t t ) Bake a s<l.~Jinc '):f $USln.~CO('!.
Transnc)rt~ Communications an:1. Tc~urism TJNH2~.,·-551
96. Savinqs arc (~xn(0cte(-l frcP1 Gener:].l '1'er:rr~'}ra.rvT\ssistanc8 bv $US/5;r
3no
and travel by $TJS5,0(;(';"_. 23
Administration a!l(l Corrrnon S(~rv'ices
• 97. At naraqraphs 88 an(~ 89 i t 1;1I!as indicat~;~;(~. that this })ro0ramroc was a.PDrc)~riatec1 with $U8552,500 and the staff expected t~ be char0ed aaainst i t were only 2 local level henCt~ the larae savin0 :~·f $U526!1,3 nn \vhich t.,\Jill be ma.de in 19D2~u19i:'3 biE~nnium.
It is recommended that this rnattc:r l)e lanker"J. int(' by th.e Budqet Divisi0n.
9n. Finally, i t shQul~ be n0te2 that details require~ ~y the letter dated 30th August 19n3 from !\1r. 1-\. TJy could not :b(~ comnlet.E:c in time.. Th(~S8 detai.ls ~7ill be
submitted to the Budget Division at a later date~
(D) SECTION 28~ l\DMI1~1ISTHP..TION: Ml\I'1}\GEIvlENT IiND GENEf'\l':L SERVICES
99. The l\dministratinn" .~'Tan;)0erncnt 2"n~ Genera.l Ser\lices nror.rramme finance two activities at ECA ioe.
(~) Staff Lanryuaqe Training
(b) Trainin0 Pro0rarnme for Translatrrs
UNH22~·n53
Inn.
A consolirlated budget and trcn~s of exnenditure is at Table I(b) UNH280 Itwill
be noted that 0nlv twn maj0r prrnosals have been ma~e in this table. A reduction nf $tJS3n1noo
unrler temporClry ]Jcsts (t)7f) and increase of the common staff costs (InQ) by the same amC\lnt to rnatch the level ( ) f tren('.s o-f exnenc'.iture ~Nith the likelyamn1.lnt to !)e SDent by the enr"J~ nf thf:; bionniumo
101. l\lso an unusual fiqure of (~-l. rE~cJ.uction of the amount of SUS 32!9:JO is indicrltec~
ac:ains t travel criect co(Je in this t,':1.hle. Tl1is fi0'lre is meant to rer1uce the ficrure of $U570,900 apnearing as exnen~iture fer 1982. Only $US40j n00 were spent as of end of June 19f~3 an(J. the r(~quirem0nts for tho l)alance of the year \\lill hE: $lJ514, lCC;0 We will therefore live within th(~ budqeted ar1".ount.
(E) SECTIOl'J 32~ CONSTHUCrrrO:N,f 1\.LTERZ\'rrON IMPROVEME1·JT At.'JD r·1I~JOR Iv1AII'lTEN'A~JCE
In2.
Followin0 resources have heen qn~r0Ve~ for ECA Section 32 fer these activities·In US dollars ."
(a) Major Maintenance
(b) l''llterFlti(ln a.nc' C,')nfcrenc(:; ro(;rns
(c) Alterations and imnrnvements at ECA
233,50()
===============
lei]. There h!.ls }leen a delay in cnmmencinq ~Alnrk ~-In t.he abn've activitiGS !)ecause the Government of Socialist Ethio~ia was still reviewing the operations of buildinQ contract0rs and therefore ccntractors cculd Drt 0et license~ to c~rry Ollt the above work ..
104. Recently however, licences were issued to Build{na Contractors and sonn bids will r)e presenterl to the Cornrrd.ttee !'""f Contr2ct.. l\ re'visE>1, sche(1ule (-)f work activities 0n the ~bove projects is beina worked out and will/sent to thebE~ Bu1qet Division shortly.
2 • EXTRl\BUDGETl\RY :R.ESOUI·:CES
105 . .A.t TablE;s III (,~) c~n(1 III (b) t.hc: cxtrabl.ldqetary resnurCES have heen provi(1.ed.
Tal)le III (a) inC'~ica.te at C'·r\·~,~nizatic:na.l le:~lel thc~ t'reakf~C',41n by c}t:ject of expencliture of the resources of extrabud0ctRry supncrt services, substantiv8 activities and operational rrnject. Table III (b) shows the details nf extrabu0qetary resources at
r)rO~ramIne levf31 under hC2dinGs sE~rvices in sunnort; .substo.ntive. activi t.ies l1.nd' opera,ti~)na.l r1rojccts for r:ore informAtion.
106. In a surrnnctr'l forrl, the f()ll(1'i,vin~r ar(~ the (;xtrabu(::J_Qetc..~ryresources indicate\4 by the two tables~
In US c1cllars'
TYPE OF RESOURCES
(a) Services in Surpnrt (b) Suhstantive activities (c) Operatinnal prnjects
TOTAL
PHE\lIOUSLY
ESTI~!Ir\TED DELIVE~Y
1C),S 2 «-I ]q3
1I6 2 41"1.55
PE'lISED
ES'TI~t-'\TED DELIVE~ry
19C32·,,"19C3 3r77:J ,6C?D 1,627,375
===-============
,.- 25 ,.
Table 1
1982 ..,1 q83 Second Performance Renort.. "Recrular budaet Revised estimated require~entsby ~ro~raMme and object
(In thousands of
u.s.
dollars)2ECTIO~\J ECCI10!r:...~ Cc:::nrn: ssion for Africa
~.8S:?Ol,~SIBILITYC"Sbl'l'RE Economic Commission for A.-frica
P~~)(;P~~.,~l~!~E 1;'::;1ic~.- "1akir a Groans (UtJP13··0l0)
---,
..~---_._-----_.
----_ --_ _._---
.•-_ _
-.Oriects- 0~ E:~enditure
-
(l) Re'vised a.nnropriations
1082-·1983
{2}
Disbursements 3no obliqations
t-'an. to 1982 June 1:',83
(3) (4) (5)
nrojecte~ reauire·· Total estiMated Increased/
~.ents 1 July 1983 to reqilirements decrea.sed 31 Decenber 1983 1982-1983 requireMents
._~ ~
(
~).__
._~.._
~.31.... _. __.._._
J~).. :~ ...L~l_..
':'OTl\] DR()G}V~~~~.NE /~j.C Co~n~lunica.tio'Y's
(140 Corsll1~'::lnts· :(;es and tra~.Tel
:-. 00 ~~;11D'r)lie.san,4 r~:ateJials
50.0
176.5 (S9 .. 8) 235.3 50.0
(0. 7)
10.1 15.1
26.5 ~·9.2 117.9
23.7 28.7
0.3 ' . . . ,t~ ':7 CJ.3
--~----
203.1 46.7 /106 • 3
0.7 5.0 32.2
156.5 118.6
lS.1
9.3 28 .. 7
JS6.•3.
lR5.3
117.9 Staff to O~fo Dtas.
?21 ~:"rC\.T~=.l
020 :J.1erfi.p.Z\ssist".... rrt~s •.~ inco
esc
050 r'verti~t2 & ni0".1.t. I ifferential
... 26 -, Table 1
1982 ..·1983 Second Perfornance Report· Reqular Budqet Revised estimated reouirements by progra~me and object
(In thousan~s of
u.s.
dollars)SEC~:IC,N' Eccnom.ic Co~~_ssion for .~frica
RESPOF'SIBILIT~[CE:t-...,PE ," EconoDic Corrrnission for A'frica
PROC~Rl\;v1r~p TntlJ1 Co' OpE ration in the Peacef'ul Uses of Nuclear Enerqy (UNI-I 13,- 0 32 )
Ol)jccts of Expenditure
o~n Consultants' ~ees and travel
(1) R.evised c3.nnropriations
1982-·1083
10.0
(2)
Disbursements ann ob1iqations
l.Tan. to 1?n2 ;June lQ83
(3)
Pro-;ected require·w
~ents 1 July 1983 to
31 December 1983
---
10.0
(4)
Total estimated reauireMents
1982~,1983
(2) + (3)
--_
...,_..._--_._._
...-,..._-_
...__._
....10.0
(5) Increase6/
decreased
re<1uirer.~ents (t.1.) - (1)
2'2=_ TraV(::~1 st~&~ to 0~F~ mtos. 12.0 942 9.2 (2 .8)
---_
..._
..._---.~--_..,---- -- --.:...--....-.._. . .~._--.-r' )'l ..~L PIOGH.T-\~,n·~E
\
.
2?0 19.2
•
19.2 (/ ,- G)
"
-.. 27 -- Table 1
19821.19::13 Second Performance Re-port- Reaular Bu(lqet Pevised. esti!nateo requirements bv prOqramMe and ob;ect
(in thousands of
u.s.
dollars)SECTIO~ - Econo~ic Cc~ission for Africa
~ESPONSI:SIIII'I'Y cEN'~R:E ~~ EconoMic Commission for 'Afric.:l
PP.OGH}\J·,l~)IE", r" Third Corference of !,1inisters of Transport" Cornmunications ond PIc nninq (UtJF13-040)
----.--_
.._._
.._--_
..._._-~._---(5) IncreaseCi/
decreased
re0uire~·t1ents
(4) (1)
---_
-...' -_. - _.~--_ --_.,-_-..._~_ ~..29. :;.
(4)
Total estimated reauirements
1982--·1983 (2) + (3)
---_._----
2401(3 )
Prolected require~
~ents 1 July 1983 to
31 DeceMber 1983
5 •.{~
1982 (2)
Disbursements and oblic-ations
Janet to
,-June 1983 29.5
(1) Revisea. '
ap~ropriations 1982~1983
Or)J(cts,Cf expenditure
O.2n TE:r~c"assiS : . r"TCtoS. ~ inc.
esc
.~....
_._---_._---_.--,---_.
~~'OTAL P?O(;RA~1!v~F 29.5 ..Jr: .~11'":t 20 .. 1 29.5
----_._---_.~-,---,---
- 28 ~
Table 1
1982-1983 Second PerforMance Re~ortg Reqular Bud0et Revised E::stimated. reoll.irements 'by nroqraInITle anc object
(In thousands of U.S. dollars)
SECTIOJ:l " Eccr\/)fr.ic Ccmrnission for Africa
PE~3POl'JS:IBII~IT''f. CEt\JTPf ~'. Econoro.ic Commission for .A,frica
P}10GRPJ!!.:··1E EX{~c\~ti.\JE Dir'2ction anct Manacrel:1ent (TJT'JI-I13·,·110)
---,
...---_
.._---
...._.. -._--_.-
- - - -..'--
,.--_... . . . -...__ ._-
..._.---_.,--,..
_---_
.._---
(2) +-i.:~1.~_.__-_..._.
~_-l~.L.=....
.L~~1_._~..
Ol)ject:s of 1xpendf:ture
(1) Revised annro9riations
1982-1983
(2)
Disbursements and ol)liaations
"Jan.. to
1982 l.]t1ne 1q83
(3)
Projected require-·
ments 1 July 1983 to 31 December 19{~3
(4)
1~otal cstimate(~.
requirements
1982"~1983
(5) Inc::-eased/
oec:ceased.
reauire~-:ent:3
010 Estab:ishri POEts
()3r' Ge::! \_ rremp ..1\:isist. inc .. esc
0(0 Cnnsult~rt;: ~(es and travel
~L0(: COfCT'10n Sta:f Ccsts
.2.1..?' T"2y)res€nta l:ion .:....11.ott7Flnce s
~~l Travel· ~ta~~ to Off.
mtas.
~d? Other 0ff~cial travel o~ staff
TnTl L P1!()GRAJ·ir'1E~
2:636.0
14.9 1.237.4 9.2
IB.7
1:10"7
4,066.'~'
1:3500 0
() ~
-.:) 567 8'07.1 4,,6 10.,1 71.,1
2,,24C),,1
687.1 (0.5) lY.7 32()"h 2.3 7 .. 3
8~;.9
1~126.6
~
755.6
(10.5) 109.5
2·.3 1.3
8:;8.2
2~792.7
14.9 lt237.4 9.2 18 .. 7 161.0
4,..233.9
---_._-_._---
-~..156 ..7
10.5
10,7.0
~., 29 - Table 1
1982-1983 Secon(~, Performance Report- Reqular Buclaet Revised estimated reauiret"'ents b'l proqramrne and object
(In thousands of
u.s.
dollars)SEC'I'IO!"l Econo~,i.c Conunission for Africa.
RESFOI~SIBILI~Y(P1'1TRE .~. Econonic COInM.ission for .Afric?
I?:~OGFAT'i~<E F'000 and }\nriculture (U~..lF13-210)
..._.-.-."~ ----"""'---'--.._'....,...__.-
_.
--.--_
...-.....-'~ ~.._---_
..~_._---_....- --_.-
--- ..._-
..__._._... ....__ -.-_
...._-~-.._,._,.---Objects. of Expendi.tures
(1) Revised apnro:rr;iations
1982-198)
(2)
Disbursements and
o~liaations
Jan. to 1982 June 19R3
(3)
Projected requireg ,
~ents 1 July 1983 to
31 Decer:lber 1983
(4)
Total esti:1ated renuirenents
19S2 ""1983 (2) + (3)
(5) Increas@di decreased recr'Lli rement ':;
(4) -, (1)
(:,10 Established pOEts 776.9 368.9 lB2.2 225.8 776.9
Ci20 rrerJp "Ass';~tII ntqs., inc.
esc
3 .. 4 (3.4)040 Consultants~ fEes and travel 25.0 25.0 2.5.0
060 Ad hoc EX~c~t (roup meetinqs 9.5 9;5 0.. . . . .~.;.,I
T)Tl L PROGRA1'vl~·1E
Common st~ff Ccsts
other Official travel of staff
--_
.._~_..._
..__.,.._--_. __
...._-~,._----'.-_.,---_...-.--,...-_
..--...---_
...-_.-...~30.0
74.5 45.4 10.0
3.8 394.8
1,255.4 (2 • 3)
1000 91.0
359.0
364.,8 181.2 122.6
3.P 0.,2 .5.9
35.4 15.2 "'f'..(..u.,-")
- _
...~1!180.9 568.9 327.5
Stnff to f)ff. mtas.
Travel 242
221