First-half 2006-07 results
Texte intégral
(2) AEDIAN. 2 sur 4. http://www.aedian.com/print.jsp?shortcut=commfinancier_uk&id=10.... Outlook confirmed The future growth of the company's profitability and reaching the 4% operating margin in FY06/07 will hinge on the same levers as those that produced results during the past half-year, i.e. improving the inter-contract downtime, increasing the billable workforce and the rates charged.. Half-year ending 31 Dec. 2006. Half-year ending 31 Dec. 2005. Fiscal year ending on 30 June 06. 6 months. 6 months. 12 months. Revenues. 19,540. 19,276. 40,764. Purchases. (2,300). (2,179). (4,737). Personnel. (14,274). (14,788). (30,585). (1,821). (1,665). (3,561). Taxes other than corporate tax. (530). (464). (1,002). Depreciation. (163). (255). (447). Net provisions. (54). 410. 511. Other operating income and expenses. 140. (22). (35). Operating income before exceptional items. 538. 313. 897. 0. (98). (13). 538. 214. 883. 14. 8. 12. (51). (66). (121). (37). (59). (109). (22). (28). (9). 0. 0. 0. (200). (118). (311). 279. 10. 454. 279. 10. 454. 0. 0. 0. External charges. Other operating income and costs Operating income Income from invested cash and equivalents Gross interest expense Net interest expense Other financial items Share of affiliates’ net income Corporate tax Net income - Group share - Minorities. WorldReginfo - c78a342a-9091-4cce-b3ca-bb6ed1e7a1a0. Consolidated Income Statements (In thousands of euros). 19/06/2007 14:22.
(3) AEDIAN. 3 sur 4. http://www.aedian.com/print.jsp?shortcut=commfinancier_uk&id=10.... 0.17. 0.01. 0.27. Earnings per share (in €). 0.17. 0.01. 0.27. - Group share. 0.00. 0.00. 0.00. 0.15. 0.01. 0.25. 0.15. 0.01. 0.25. 0.00. 0.00. 0.00. - Minorities Fully-diluted earnings per share (in €) - Group share - Minorities. Consolidated balance sheets (In thousands of euros). Goodwill Net fixed intangible assets Net fixed tangible assets. Deferred taxes NON-CURRENT ASSETS. 7,291. 7,265. 97. 76. 119. 486. 729. 607. 0. 0. 0. 936. 628. 644. 58. 0. 237. 10,788. 8,723. 8,872. 0. 0. 0. 10,429. 11,563. 11,802. 1,664. 1,555. 1,779. Inventory & work in progress Net trade receivables & related items Other current assets Current taxes Net cash & equivalents CURRENT ASSETS TOTAL ASSETS. SHAREHOLDERS' EQUITY & LIABILITIES. 30 June 2006. 9,211. Shareholdings in affiliates Other net financial investments. 31 Dec. 2005. 122. 581. 164. 3,962. 3,243. 4,187. 16,177. 16,941. 17,933. 26,965. 25,664. 26,805. 31 Dec. 2006. 31 Dec. 2005. 30 June 2006. Share capital. 1,183. 1,183. 1,183. Additional paid-in capital. 5,332. 5,331. 5,418. Reserves. 1,950. 1,839. 1,839. 279. 10. 454. 0. 0. 0. 8,945. 8,364. 8,895. Attributable net income Minorities SHAREHOLDERS' EQUITY. 0. 0. 0. 1,421. 1,976. 1,873. Deferred taxes. 0. 19. 0. Other non-current liabilities. 0. 0. 0. 1,421. 1,995. 1,873. 341. 270. 860. 865. 3,023. 3,727. Pensions and retirement compensation Long-term portion of debt. NON-CURRENT LIABILITIES Reserves for contingencies and charges. 196. Short-term share of debt. 898. Trade notes and accounts payable. 3,561. WorldReginfo - c78a342a-9091-4cce-b3ca-bb6ed1e7a1a0. 31 Dec. 2006. ASSETS. 19/06/2007 14:22.
(4) 4 sur 4. http://www.aedian.com/print.jsp?shortcut=commfinancier_uk&id=10.... Current short-term taxes Other current liabilities CURRENT LIABILITIESPassifs courants TOTAL SHAREHOLDERS' EQUITY & LIABILITIES. 0. 0. 0. 11,944. 11,082. 11,175. 16,599. 15,305. 16,037. 26,965. 25,664. 26,805. WorldReginfo - c78a342a-9091-4cce-b3ca-bb6ed1e7a1a0. AEDIAN. 19/06/2007 14:22.
(5)
Documents relatifs
These include, without limitation, risks that: the company’s results of operations could be adversely affected by volatile, negative or uncertain economic and political conditions
depreciation and amortisation Other non-recurrent operating income and expenses Operating profit Cash income and cash equivalents Cost of gross financial debt Cost of net financial
Net sales Cost of sales Gross profit % of net sales Royalty and commission income Other operating income Other operating expenses % of net sales Marketing and point-of-sale expenses
Net sales Cost of sales Gross profit % of net sales Royalty and commission income Other operating income Other operating expenses % of net sales Marketing and point-of-sale expenses
Net sales Cost of sales Gross profit % of net sales Royalty and commission income Other operating income Other operating expenses % of net sales Marketing and point-of-sale expenses
Net sales Cost of sales Gross profit % of net sales Royalty and commission income Other operating income Other operating expenses % of net sales Operating profit % of net
CASH FLOWS FROM OPERATING ACTIVITIES Profit before income tax Adjustments for: Depreciation expense Amortization expense Net loss gain on fair value change of financial assets
CASH FLOWS FROM OPERATING ACTIVITIES Profit before income tax Adjustments for: Depreciation expense Amortization expense Net gain on fair value change of financial assets